Analysis

Hyde Park Pond Lot analysis ๐Ÿ”’

Two interactive models for the Pond Lot site: a warm-shell development feasibility pro forma and a land-valuation dashboard built from comparable sales and zoning. Password-protected.

This analysis pairs two interactive models for the Pond Lot site.

The warm-shell feasibility model runs a full development pro forma for a two-storey medical building: adjust land price, construction cost, rent, building size, financing, hold period, and cap rate, and watch financing viability, the equity gap to a bankable DSCR, sources & uses, a year-by-year pro forma, the cash-flow chart, and exit returns recompute live.

The land-valuation dashboard values the parcel from the ground up โ€” a mapped set of comparable land sales and active listings, a sortable/filterable comp table, valuation charts by tier and year, and a zoning-impact analysis that ties the supportable price to the parcel's likely zoning, with an opening / target / walk-away framework.

๐Ÿ”’ This analysis is password-protected. The figures are confidential, so each page is encrypted โ€” it decrypts in your browser only after you enter the password. If you need access, reach out and I'll share it.

๐Ÿ”’ Open the feasibility model โ†’   ๐Ÿ”’ Open the land-valuation dashboard โ†’